# Optimizing the Allocation

of Bonds in a Portfolio

To Maximize Return

One basic use of the Solver is to correctly divide a bond portfolio among bonds of different yield, maturity, and risk or in order to maximize yield or minimize risk.

## The Problem

**Correctly divide a bond portfolio among 4 bonds of varying yields and maturities in order to achieve an overall bond portfolio with an average maturity of 5.5 years while maximizing overall yield.**

**Specific information about each bond is as follows:**

* (Click the Image To See a Larger Version)*

**Excel Solver ****Problem Solving Steps**

**Excel Solver ****Step 1 – Determine the Objective**

In this case, the Objective is to create a portfolio that maximizes the overall portfolio yield while having a specific average maturity. The Objective is the overall yield of the entire portfolio. The cell that calculates this overall yield is the Objective Cell.

**Excel Solver ****Step 2 – Determine the Decision Variables**

We are trying to determine what percentage of the overall portfolio to allocate to each bond in order to maximize the total yield while maintaining an average maturity of 5.5 years. The Decision Variables are the percentages of the overall portfolio that are allocated to bond type.

**Excel Solver ****Step 3 – Build the Excel Equations That Combine the Objective With All Decision Variables**

*(Click the Image To See a Larger Version)*

The yellow Objective cell G8 displays the overall portfolio yield and will be maximized. The green Decision Variable cells (E3 to E6) display the percentages of the overall portfolio to achieve the objective while creating a portfolio with an average maturity of 5.5 years. The light blue Constraint cell in the model (F8) establishes the average bond maturity and is controlled by the light blue user input in cell B12 in the following diagram:

**Excel Solver ****Step 4 – List All Constraints**

*(Click the Image To See a Larger Version)*

**Excel Solver ****Step 5 – Test the Excel Spreadsheet**

Test the Excel spreadsheet completely before adding information to the Solver dialogue box. Make sure that any changes to green Decision Variables produce the correct results in the yellow Objective cell.

**Excel Solver ****Step 6 – Insert All Data into the Solver Dialogue Box**

Input the Objective cell, Decision Variable cell, and all Constraints into the Solver dialogue box as follows:

*(Click the Image To See a Larger Version)*

All equations on the Excel spreadsheet are linear (1^{st} order) so we can use the Simplex LP (Linear Programming) method for this optimization problem.

Step 3 shows the completed problem with Decision Variables that have been optimized by the Solver to maximize the Objective while staying within the problem’s Constraints.

**Excel Solver ****Answer Report**

### Part 1

Note:

- The Solver Result

- How long Solver took to solve the problem

- The Solver Engine that was used and the Solver Options settings

- Where the Objective Cell was labeled in the Excel model for its name to appear as it does in Part 1 of the Answer Report

*(Click the Image To See a Larger Version)*

### Part 2

- Note that the Variable Cells contain the Decision Variables

- Note where the labels for each Decision Variable are placed in the Excel model so that the Decision Variable’s name will appear here in Part 2 of the Answer Report as it does

- Note the type of variable - Either **Continuous** or Integer (Integer, Binary, or Alldifferent)

- Note the Before and After values of each Decision Variable

*(Click the Image To See a Larger Version)*

### Part 3

- Note how each Constraint is labeled in the Excel model in order for the Constraint’s name to appear here in Part 3 of the Answer Report as it does

- Note which Constraints are binding (had their limits hit) and which aren’t.

- Note how much slack is still available in any Constraint that has not had its limit hit.

- Note any Integer Constraints (Integer, Binary, Alldifferent)

*(Click the Image To See a Larger Version)*

**Excel Solver ****Limits Report**

The Limits Report is made available when the Solver finds a Globally or Locally Optimal solution and no Integer Constraints (Integer, Binary, Alldifferent) were used. Part 2 of the Answer Report Shows that the variables were Continuous and not Integers. The Simplex LP method solves linear problems to globally optimal solutions.

The 2nd section of the Limits Report just shown indicates that none of the Decision Variables have any slack because the upper and lower limits of each Decision Variable are the same.

*(Click the Image To See a Larger Version)*

*(Click the Image To See a Larger Version)*

**Excel Solver ****Sensitivity Report**

The Sensitivity Report is also made available when the Solver finds a Globally or Locally Optimal solution and no Integer Constraints (Integer, Binary, Alldifferent) were used. Part 2 of the Answer Report Shows that the variables were Continuous and not Integers. The Simplex LP method solves linear problems to globally optimal solutions.

*(Click the Image To See a Larger Version)*

*(Click the Image To See a Larger Version)*

**Excel Master Series Blog Directory**

Statistical Topics and Articles In Each Topic

- Histograms in Excel
- Bar Chart in Excel
- Combinations & Permutations in Excel
- Normal Distribution in Excel
- Overview of the Normal Distribution
- Normal Distribution’s PDF (Probability Density Function) in Excel 2010 and Excel 2013
- Normal Distribution’s CDF (Cumulative Distribution Function) in Excel 2010 and Excel 2013
- Solving Normal Distribution Problems in Excel 2010 and Excel 2013
- Overview of the Standard Normal Distribution in Excel 2010 and Excel 2013
- An Important Difference Between the t and Normal Distribution Graphs
- The Empirical Rule and Chebyshev’s Theorem in Excel – Calculating How Much Data Is a Certain Distance From the Mean
- Demonstrating the Central Limit Theorem In Excel 2010 and Excel 2013 In An Easy-To-Understand Way

- t-Distribution in Excel
- Binomial Distribution in Excel
- z-Tests in Excel
- Overview of Hypothesis Tests Using the Normal Distribution in Excel 2010 and Excel 2013
- One-Sample z-Test in 4 Steps in Excel 2010 and Excel 2013
- 2-Sample Unpooled z-Test in 4 Steps in Excel 2010 and Excel 2013
- Overview of the Paired (Two-Dependent-Sample) z-Test in 4 Steps in Excel 2010 and Excel 2013

- t-Tests in Excel
- Overview of t-Tests: Hypothesis Tests that Use the t-Distribution
- 1-Sample t-Tests in Excel
- 1-Sample t-Test in 4 Steps in Excel 2010 and Excel 2013
- Excel Normality Testing For the 1-Sample t-Test in Excel 2010 and Excel 2013
- 1-Sample t-Test – Effect Size in Excel 2010 and Excel 2013
- 1-Sample t-Test Power With G*Power Utility
- Wilcoxon Signed-Rank Test in 8 Steps As a 1-Sample t-Test Alternative in Excel 2010 and Excel 2013
- Sign Test As a 1-Sample t-Test Alternative in Excel 2010 and Excel 2013

- 2-Independent-Sample Pooled t-Tests in Excel
- 2-Independent-Sample Pooled t-Test in 4 Steps in Excel 2010 and Excel 2013
- Excel Variance Tests: Levene’s, Brown-Forsythe, and F Test For 2-Sample Pooled t-Test in Excel 2010 and Excel 2013
- Excel Normality Tests Kolmogorov-Smirnov, Anderson-Darling, and Shapiro Wilk Tests For Two-Sample Pooled t-Test
- Two-Independent-Sample Pooled t-Test - All Excel Calculations
- 2- Sample Pooled t-Test – Effect Size in Excel 2010 and Excel 2013
- 2-Sample Pooled t-Test Power With G*Power Utility
- Mann-Whitney U Test in 12 Steps in Excel as 2-Sample Pooled t-Test Nonparametric Alternative in Excel 2010 and Excel 2013
- 2- Sample Pooled t-Test = Single-Factor ANOVA With 2 Sample Groups

- 2-Independent-Sample Unpooled t-Tests in Excel
- 2-Independent-Sample Unpooled t-Test in 4 Steps in Excel 2010 and Excel 2013
- Variance Tests: Levene’s Test, Brown-Forsythe Test, and F-Test in Excel For 2-Sample Unpooled t-Test
- Excel Normality Tests Kolmogorov-Smirnov, Anderson-Darling, and Shapiro-Wilk For 2-Sample Unpooled t-Test
- 2-Sample Unpooled t-Test Excel Calculations, Formulas, and Tools
- Effect Size for a 2-Independent-Sample Unpooled t-Test in Excel 2010 and Excel 2013
- Test Power of a 2-Independent Sample Unpooled t-Test With G-Power Utility

- Paired (2-Sample Dependent) t-Tests in Excel
- Paired t-Test in 4 Steps in Excel 2010 and Excel 2013
- Excel Normality Testing of Paired t-Test Data
- Paired t-Test Excel Calculations, Formulas, and Tools
- Paired t-Test – Effect Size in Excel 2010, and Excel 2013
- Paired t-Test – Test Power With G-Power Utility
- Wilcoxon Signed-Rank Test in 8 Steps As a Paired t-Test Alternative
- Sign Test in Excel As A Paired t-Test Alternative

- Hypothesis Tests of Proportion in Excel
- Hypothesis Tests of Proportion Overview (Hypothesis Testing On Binomial Data)
- 1-Sample Hypothesis Test of Proportion in 4 Steps in Excel 2010 and Excel 2013
- 2-Sample Pooled Hypothesis Test of Proportion in 4 Steps in Excel 2010 and Excel 2013
- How To Build a Much More Useful Split-Tester in Excel Than Google's Website Optimizer

- Chi-Square Independence Tests in Excel
- Chi-Square Goodness-Of-Fit Tests in Excel
- F Tests in Excel
- Correlation in Excel
- Pearson Correlation in Excel
- Spearman Correlation in Excel
- Confidence Intervals in Excel
- z-Based Confidence Intervals of a Population Mean in 2 Steps in Excel 2010 and Excel 2013
- t-Based Confidence Intervals of a Population Mean in 2 Steps in Excel 2010 and Excel 2013
- Minimum Sample Size to Limit the Size of a Confidence interval of a Population Mean
- Confidence Interval of Population Proportion in 2 Steps in Excel 2010 and Excel 2013
- Min Sample Size of Confidence Interval of Proportion in Excel 2010 and Excel 2013

- Simple Linear Regression in Excel
- Overview of Simple Linear Regression in Excel 2010 and Excel 2013
- Complete Simple Linear Regression Example in 7 Steps in Excel 2010 and Excel 2013
- Residual Evaluation For Simple Regression in 8 Steps in Excel 2010 and Excel 2013
- Residual Normality Tests in Excel – Kolmogorov-Smirnov Test, Anderson-Darling Test, and Shapiro-Wilk Test For Simple Linear Regression
- Evaluation of Simple Regression Output For Excel 2010 and Excel 2013
- All Calculations Performed By the Simple Regression Data Analysis Tool in Excel 2010 and Excel 2013
- Prediction Interval of Simple Regression in Excel 2010 and Excel 2013

- Multiple Linear Regression in Excel
- Basics of Multiple Regression in Excel 2010 and Excel 2013
- Complete Multiple Linear Regression Example in 6 Steps in Excel 2010 and Excel 2013
- Multiple Linear Regression’s Required Residual Assumptions
- Normality Testing of Residuals in Excel 2010 and Excel 2013
- Evaluating the Excel Output of Multiple Regression
- Estimating the Prediction Interval of Multiple Regression in Excel
- Regression - How To Do Conjoint Analysis Using Dummy Variable Regression in Excel

- Logistic Regression in Excel
- Logistic Regression Overview
- Logistic Regression in 6 Steps in Excel 2010 and Excel 2013
- R Square For Logistic Regression Overview
- Excel R Square Tests: Nagelkerke, Cox and Snell, and Log-Linear Ratio in Excel 2010 and Excel 2013
- Likelihood Ratio Is Better Than Wald Statistic To Determine if the Variable Coefficients Are Significant For Excel 2010 and Excel 2013
- Excel Classification Table: Logistic Regression’s Percentage Correct of Predicted Results in Excel 2010 and Excel 2013
- Hosmer- Lemeshow Test in Excel – Logistic Regression Goodness-of-Fit Test in Excel 2010 and Excel 2013

- Single-Factor ANOVA in Excel
- Overview of Single-Factor ANOVA
- Single-Factor ANOVA in 5 Steps in Excel 2010 and Excel 2013
- Shapiro-Wilk Normality Test in Excel For Each Single-Factor ANOVA Sample Group
- Kruskal-Wallis Test Alternative For Single Factor ANOVA in 7 Steps in Excel 2010 and Excel 2013
- Levene’s and Brown-Forsythe Tests in Excel For Single-Factor ANOVA Sample Group Variance Comparison
- Single-Factor ANOVA - All Excel Calculations
- Overview of Post-Hoc Testing For Single-Factor ANOVA
- Tukey-Kramer Post-Hoc Test in Excel For Single-Factor ANOVA
- Games-Howell Post-Hoc Test in Excel For Single-Factor ANOVA
- Overview of Effect Size For Single-Factor ANOVA
- ANOVA Effect Size Calculation Eta Squared in Excel 2010 and Excel 2013
- ANOVA Effect Size Calculation Psi – RMSSE – in Excel 2010 and Excel 2013
- ANOVA Effect Size Calculation Omega Squared in Excel 2010 and Excel 2013
- Power of Single-Factor ANOVA Test Using Free Utility G*Power
- Welch’s ANOVA Test in 8 Steps in Excel Substitute For Single-Factor ANOVA When Sample Variances Are Not Similar
- Brown-Forsythe F-Test in 4 Steps in Excel Substitute For Single-Factor ANOVA When Sample Variances Are Not Similar

- Two-Factor ANOVA With Replication in Excel
- Two-Factor ANOVA With Replication in 5 Steps in Excel 2010 and Excel 2013
- Variance Tests: Levene’s and Brown-Forsythe For 2-Factor ANOVA in Excel 2010 and Excel 2013
- Shapiro-Wilk Normality Test in Excel For 2-Factor ANOVA With Replication
- 2-Factor ANOVA With Replication Effect Size in Excel 2010 and Excel 2013
- Excel Post Hoc Tukey’s HSD Test For 2-Factor ANOVA With Replication
- 2-Factor ANOVA With Replication – Test Power With G-Power Utility
- Scheirer-Ray-Hare Test Alternative For 2-Factor ANOVA With Replication

- Two-Factor ANOVA Without Replication in Excel
- Randomized Block Design ANOVA in Excel
- Repeated-Measures ANOVA in Excel
- Single-Factor Repeated-Measures ANOVA in 4 Steps in Excel 2010 and Excel 2013
- Sphericity Testing in 9 Steps For Repeated Measures ANOVA in Excel 2010 and Excel 2013
- Effect Size For Repeated-Measures ANOVA in Excel 2010 and Excel 2013
- Friedman Test in 3 Steps For Repeated-Measures ANOVA in Excel 2010 and Excel 2013

- ANCOVA in Excel
- Normality Testing in Excel
- Creating a Box Plot in 8 Steps in Excel
- Creating a Normal Probability Plot With Adjustable Confidence Interval Bands in 9 Steps in Excel With Formulas and a Bar Chart
- Chi-Square Goodness-of-Fit Test For Normality in 9 Steps in Excel
- Kolmogorov-Smirnov, Anderson-Darling, and Shapiro-Wilk Normality Tests in Excel

- Nonparametric Testing in Excel
- Mann-Whitney U Test in 12 Steps in Excel
- Wilcoxon Signed-Rank Test in 8 Steps in Excel
- Sign Test in Excel
- Friedman Test in 3 Steps in Excel
- Scheirer-Ray-Hope Test in Excel
- Welch's ANOVA Test in 8 Steps Test in Excel
- Brown-Forsythe F Test in 4 Steps Test in Excel
- Levene's Test and Brown-Forsythe Variance Tests in Excel
- Chi-Square Independence Test in 7 Steps in Excel
- Chi-Square Goodness-of-Fit Tests in Excel
- Chi-Square Population Variance Test in Excel

- Post Hoc Testing in Excel
- Creating Interactive Graphs of Statistical Distributions in Excel
- Interactive Statistical Distribution Graph in Excel 2010 and Excel 2013
- Interactive Graph of the Normal Distribution in Excel 2010 and Excel 2013
- Interactive Graph of the Chi-Square Distribution in Excel 2010 and Excel 2013
- Interactive Graph of the t-Distribution in Excel 2010 and Excel 2013
- Interactive Graph of the t-Distribution’s PDF in Excel 2010 and Excel 2013
- Interactive Graph of the t-Distribution’s CDF in Excel 2010 and Excel 2013
- Interactive Graph of the Binomial Distribution in Excel 2010 and Excel 2013
- Interactive Graph of the Exponential Distribution in Excel 2010 and Excel 2013
- Interactive Graph of the Beta Distribution in Excel 2010 and Excel 2013
- Interactive Graph of the Gamma Distribution in Excel 2010 and Excel 2013
- Interactive Graph of the Poisson Distribution in Excel 2010 and Excel 2013

- Solving Problems With Other Distributions in Excel
- Solving Uniform Distribution Problems in Excel 2010 and Excel 2013
- Solving Multinomial Distribution Problems in Excel 2010 and Excel 2013
- Solving Exponential Distribution Problems in Excel 2010 and Excel 2013
- Solving Beta Distribution Problems in Excel 2010 and Excel 2013
- Solving Gamma Distribution Problems in Excel 2010 and Excel 2013
- Solving Poisson Distribution Problems in Excel 2010 and Excel 2013

- Optimization With Excel Solver
- Maximizing Lead Generation With Excel Solver
- Minimizing Cutting Stock Waste With Excel Solver
- Optimal Investment Selection With Excel Solver
- Minimizing the Total Cost of Shipping From Multiple Points To Multiple Points With Excel Solver
- Knapsack Loading Problem in Excel Solver – Optimizing the Loading of a Limited Compartment
- Optimizing a Bond Portfolio With Excel Solver
- Travelling Salesman Problem in Excel Solver – Finding the Shortest Path To Reach All Customers

- Chi-Square Population Variance Test in Excel
- Analyzing Data With Pivot Tables
- SEO Functions in Excel
- Time Series Analysis in Excel
- VLOOKUP

Well, using MarketXLS works for me. It's great.

ReplyDeleteStock Portfolio Management in Excel